Trifecta Light Bed - ROI Calculator

Find out what a red light therapy bed could add to your practice every month.

TLC Practice ROI Calculator

TLC Practice ROI Calculator

Your practice is already seeing the patients. See what the bed adds.

PI patients Wellness Athletes Anti-aging Members Remaining cost Break-even
View:
36 mo

Monthly revenue

$0

all active streams

Annual revenue

$0

year one

Break-even

months to paid off

Net return

$0

over view period

Monthly revenue by stream

PI $0 Wellness $0 Athletes $0 Anti-aging $0 Members $0
$79,995 one-time investment
PI patients(personal injury)
$0/mo
Active PI patients per month
50
Sessions per patient (per case)
8
Billable rate per session ($)
$75
% of patients who use the bed
60%
Cash-pay wellness clients
$0/mo
Clients per month
20
Sessions per client per month
3
Rate per session ($)
$60
Athletes & recovery clients
$0/mo
Clients per month
15
Sessions per client per month
6
Rate per session ($)
$70
Anti-aging & aesthetics clients
$0/mo
Clients per month
10
Sessions per client per month
4
Rate per session ($)
$85
Monthly membership packages
$0/mo
Active members
20
Monthly membership fee ($)
$99
Important assumptions: All figures are projections based on your inputs and are for illustrative purposes only. Actual results will vary based on patient volume, pricing, local market conditions, staff capacity, and operational factors. Revenue estimates assume consistent monthly utilization from day one and do not account for a ramp-up period, seasonality, patient attrition, or downtime.

Break-even (purchase): Reflects the month in which cumulative revenue equals the full purchase price of $79,995. It is not a measure of overall practice profitability, cash flow, or net income.

Break-even (finance): Reflects the month in which cumulative revenue equals the total cost of financing — meaning the full purchase price plus all interest paid over the loan term. This is the economically correct break-even because the true cost of the bed under financing is higher than the sticker price. For example, at 8% interest over 60 months, the total amount paid to the lender is approximately $97,320 — not $79,995 — and that is the figure revenue must overcome. Adjusting the loan term or interest rate will change both the monthly payment and the total break-even threshold.

Financing calculations use a standard amortization formula and are approximate — consult your lender for exact terms. This calculator does not constitute financial or medical advice.
The TLC flywheel: PI patients recover faster, strengthening case outcomes and driving more attorney referrals. Wellness, athlete, and aesthetics clients add recurring revenue between PI cases. Memberships create predictable monthly income. One bed. Multiple streams. The return compounds long after the system is paid off.
Powered by Trifecta Light Center

Visit Our Location

10000 Coors Bypass NW #G221 top of escalators next to Mor Furniture

Send Us A Message

hello @ trifectalightcenter . com

About Us

At Trifecta Light Center, we combine cutting-edge red light therapy with premium hydration to help you look, feel, and perform at your best. Located inside Cottonwood Mall, our center offers a calm, spa-like space where science meets self-care. Whether you’re seeking faster recovery, radiant skin, or a natural energy boost, our technology-driven approach is designed to deliver real, lasting results.

Opening Hours

Sunday 12:00p to 5:00p
Monday 11:30a to 6:30p
Tuesday 11:30a to 6:30p
Wednesday 11:30a to 6:30p
Thursday 11:30a to 6:30p
Friday 11:30a to 6:30p
Saturday 11:30a to 6:30p

©2025 Trifecta Light Center | All Rights Reserved